Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1838 E Crockett, San Antonio, TX, 78202 priced at $289,000 pairs $2,527/mo rent with $263/mo cash flow after a $1,415/mo payment. Total monthly income equals $2,527/mo, and annual cash flow comes to $3,157/yr on $95,804 invested. Return on cash invested is 23.2% in year one, and rental yield stands at 10.49% on a $289,000 basis. Equity gained on principal adds $1,865/yr, and 5% annual appreciation accumulates to $79,845 by year five. Five-year ROI measures 122.72% and total cumulative return in cash reaches $117,566. For financing, Ziffy Mortgage’s DSCR program evaluates $2,527/mo property income against a $1,415/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
3,005 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78202, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,224 (100%) |
| Owner Occupied HU | 1,972 (37.7%) |
| Renter Occupied HU | 2,353 (45.0%) |
| Vacant Housing Units | 899 (17.2%) |
| Median Home Value | $272,549 |
| Average Home Value | $291,767 |
Residential
4,615
Single Family
4,044
Multi-Family
571
Businesses
291
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Listed for sale | $289,000 |
| 2024-09-18 | Listing removed | $1,800 |
| 2024-09-03 | Listed for rent | $1,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-24 | $7296.03 | 4.56% | $299,000 | 6.82% |
| 2023-09-24 | $6977.58 | -4.62% | $279,910 | -0.25% |
| 2022-09-24 | $7315.79 | 15.72% | $280,620 | 4.51% |
What's Special
12"+ Attic Insulation,Pull Down Stairs
Listed by: Jacquelyn Nelson • Paley Realty
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1910056
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
