Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 1830 Isaac Creek, New Braunfels, TX, 78132 offers $4,365/mo rent that, after a $6,118/mo payment. Total monthly income is $4,365/mo. Return on cash invested measures 6.93% in year one, and rental yield stands at 4.19% at a $1,250,000 entry. Equity gained on principal adds $8,066/yr while 5% annual appreciation compounds into $345,352 by year five. Five-year ROI records 34.41% and total cumulative return in cash reaches $139,345. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,365/mo property income versus a $6,118/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
5.57 Acres lot
$N/A/sqft
$135 annually HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $1,250,000 |
| 2017-08-01 | Listing removed | $786,500 |
| 2016-11-10 | Price change | $786,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $3416.13 | 1.81% | $969,995 | 10.00% |
| 2023-04-01 | $3355.37 | -43.48% | $881,814 | 10.00% |
| 2022-04-01 | $5936.68 | -1.54% | $801,649 | 10.00% |
Listed by: Sarah McDaniel • Greenbelt Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1854293
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
