Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lakeland at 1825 Ruby St, Lakeland, FL, 33815 priced at $205,000 pairs $1,914/mo rent with $554/mo cash flow after a $1,003/mo payment. Total monthly income equals $1,914/mo, and annual cash flow comes to $6,648/yr on $67,958 invested. Return on cash invested is 29.69% in year one, and rental yield stands at 11.2% on a $205,000 basis. Equity gained on principal adds $1,323/yr, and 5% annual appreciation accumulates to $56,638 by year five. Five-year ROI measures 155.86% and total cumulative return in cash reaches $105,918. For financing, Ziffy Mortgage’s DSCR program evaluates $1,914/mo property income against a $1,003/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2004
7,370 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33815, Lakeland, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,876 (100%) |
| Owner Occupied HU | 3,784 (48.0%) |
| Renter Occupied HU | 2,810 (35.7%) |
| Vacant Housing Units | 1,282 (16.3%) |
| Median Home Value | $66,466 |
| Average Home Value | $172,967 |
Residential
6,830
Single Family
5,629
Multi-Family
1,201
Businesses
573
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $205,000 |
| 2025-01-14 | Price change | $208,000 |
| 2024-09-15 | Price change | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $1228.71 | 1912.63% | $90,223 | 206.58% |
| 2022-02-13 | $61.05 | 19.05% | $29,429 | 3.00% |
| 2021-02-13 | $51.28 | 11.45% | $28,572 | 1.40% |
Listed by: Veronica Figueroa • EXP REALTY LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6222073
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
