Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1825 Lost Crossing Trl, Arlington, TX, 76002 with 5% annual appreciation on a $299,000 basis while $3,491/mo rent supports operations. Total monthly income totals $3,491/mo and a $1,463/mo payment preserves $1,356/mo for cash returns. Annual cash flow comes to $16,272/yr on $99,119 deployed, and return on cash invested reaches 36.33% in year one. Equity gained on principal adds $1,929/yr, and five-year appreciation sums $82,608 alongside rental yield of 14.01%. Five-year ROI measures 192.12% and total cumulative return in cash totals $190,426.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,491/mo property income versus a $1,463/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
5,314 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $299,000 |
| 2024-07-26 | Price change | $309,000 |
| 2024-07-22 | Price change | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5075.11 | 39.60% | $230,000 | 15.06% |
| 2022-08-13 | $3635.39 | 2.19% | $199,897 | 9.81% |
| 2021-08-13 | $3557.36 | N/A | $182,039 | 10.03% |
Listed by: Anthony Giglio • Top Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20677115
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
