Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beaverton at 18246 SW Orlov Ct, Beaverton, OR, 97078 listed at $489,900 pairs $3,234/mo rent with a $2,398/mo payment to leave $227/mo cash flow. Total monthly income runs $3,234/mo, and annual cash flow reaches $2,720/yr on $162,402 cash to close. Return on cash invested measures 21.58% in year one, and rental yield registers 7.92% at a $489,900 basis. Equity gained on principal adds $3,161/yr, and annual property appreciation at 5% supports $135,350 by year five. Five-year ROI tracks 111.76% and total cumulative return in cash totals $181,493. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,234/mo property income relative to a $2,398/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
2,613 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 97078, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,165 (100%) |
| Owner Occupied HU | 5,337 (58.2%) |
| Renter Occupied HU | 3,585 (39.1%) |
| Vacant Housing Units | 243 ( 2.7%) |
| Median Home Value | $549,277 |
| Average Home Value | $560,600 |
Residential
8,971
Single Family
8,302
Multi-Family
669
Businesses
162
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $489,900 |
| 2023-06-05 | Sold | $465,000 |
| 2023-05-07 | Pending sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $4129.58 | 6.49% | $220,170 | 3.00% |
| 2023-05-30 | $3878.07 | 3.61% | $213,760 | 3.00% |
| 2022-05-30 | $3743.05 | 3.74% | $207,540 | N/A |
Listed by: Aubrey Martin • Keller Williams Sunset Corridor
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #453482649
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-05-30 12:05:53 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
