Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1823 E Cedar Elm Dr, Arlington, TX, 76012 priced at $360,000 converts $2,400/mo rent into after a $1,762/mo obligation. Total monthly income equals $2,400/mo. Return on cash invested prints 18.3% in year one, and rental yield reads 8% against a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,461 by year five. Five-year ROI reaches 95.41% and total cumulative return in cash sums $113,865. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in 1969
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $360,000 |
| 2025-03-12 | Listing removed | $363,000 |
| 2025-01-23 | Price change | $363,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $4412.31 | 7.97% | $250,485 | 8.54% |
| 2023-04-30 | $4086.42 | -11.49% | $230,767 | -0.28% |
| 2022-04-30 | $4617.06 | 4.88% | $231,407 | 23.50% |
Listed by: Rebecca Sparks • Major League Realty, Inc.
Mls Name: NTREIS
Mls ID: #20920360
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
