Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Diego at 1817 Bluehaven Ct, San Diego, CA, 92154 priced at $575,000 pairs $4,283/mo rent with $567/mo cash flow after a $2,814/mo payment. Total monthly income equals $4,283/mo, and annual cash flow comes to $6,807/yr on $189,175 invested. Return on cash invested is 23.66% in year one, and rental yield stands at 8.94% on a $575,000 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,862 by year five. Five-year ROI measures 123.29% and total cumulative return in cash reaches $233,243. For financing, Ziffy Mortgage’s DSCR program evaluates $4,283/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$159 monthly HOA
Neighborhood data shown for ZIP Code: 92154, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,464 (100%) |
| Owner Occupied HU | 14,302 (58.5%) |
| Renter Occupied HU | 9,352 (38.2%) |
| Vacant Housing Units | 810 ( 3.3%) |
| Median Home Value | $631,593 |
| Average Home Value | $636,977 |
Residential
23,587
Single Family
20,843
Multi-Family
2,744
Businesses
2,046
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $575,000 |
| 2025-04-17 | Listing removed | $575,000 |
| 2025-03-14 | Price change | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $4042.64 | 0.76% | $344,689 | 2.00% |
| 2023-04-25 | $4012.28 | 1.93% | $337,931 | 2.00% |
| 2022-04-25 | $3936.16 | 3.19% | $331,305 | 2.00% |
Listed by: Ralph Bowen • Real Estate/Mortgage Express
Mls Name: SDMLS
Mls Provider:
Mls ID: #240024624
Disclaimer: This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation 2025 San Diego MLS.
