Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1814 Cypress Gap Trl, Mansfield, TX, 76063 offers a 9.56% rental yield on a $584,999 purchase with $4,660/mo rent. Total monthly income registers $4,660/mo, and a $2,863/mo payment leaves $421/mo available for distribution. Annual cash flow reaches $5,053/yr on $192,465 to close, and return on cash invested stands at 22.69% in year one. Equity gained on principal adds $3,775/yr while 5% annual appreciation supports $161,624 over five years. Portfolio math shows five-year ROI at 119.11% and total cumulative return in cash at $229,254. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,660/mo property income against a $2,863/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
10,105 sqft lot
$N/A/sqft
$950 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $584,999 |
| 2024-06-25 | Listing removed | $589,999 |
| 2024-05-30 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | N/A | N/A | $727,249 | 24.01% |
| 2023-06-20 | $2193.37 | 780.87% | $586,431 | 877.38% |
| 2022-06-20 | $249.00 | 27.77% | $60,000 | 29.31% |
Listed by: Nancy Granby • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20969672
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
