




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,140/mo, and a $954/mo payment. Purchase price stands at $195,000, and rental yield measures 7.02% with $1,140/mo rent. Return on cash invested shows 15.71% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 81.4% and total cumulative return in cash records $52,618. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,140/mo property income covering a $954/mo payment rather than investor’s personal income.
Single Family
Built in 1955
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31501, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,740 (100%) |
| Owner Occupied HU | 3,135 (46.5%) |
| Renter Occupied HU | 2,443 (36.2%) |
| Vacant Housing Units | 1,162 (17.2%) |
| Median Home Value | $111,498 |
| Average Home Value | $162,075 |
Residential
6,003
Single Family
5,682
Multi-Family
321
Businesses
881
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Sold | $195,000 |
| 2025-02-25 | Pending sale | $209,900 |
| 2025-02-21 | Price change | $209,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-05 | $3779.97 | -0.10% | $94,729 | -0.23% |
| 2022-07-05 | $3783.71 | 13.31% | $94,944 | 22.86% |
| 2021-07-05 | $3339.17 | -2.26% | $77,276 | N/A |



Listed by: Wendy Mattox • Re/Max Cobblestone
Mls Name: GIAOR
Mls ID: #1647583
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.