Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 1810 W 56th St APT 3314, Hialeah, FL, 33012 listed at $229,000 pairs $2,280/mo rent with a $1,121/mo payment to leave $474/mo cash flow. Total monthly income runs $2,280/mo, and annual cash flow reaches $5,694/yr on $75,914 cash to close. Return on cash invested measures 27.41% in year one, and rental yield registers 11.95% at a $229,000 basis. Equity gained on principal adds $1,478/yr, and annual property appreciation at 5% supports $63,268 by year five. Five-year ROI tracks 145.31% and total cumulative return in cash totals $110,309. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,280/mo property income relative to a $1,121/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1973
N/A lot
$N/A/sqft
$279 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $229,000 |
| 2022-01-04 | Sold | $165,000 |
| 2021-10-28 | Contingent | $171,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2117.60 | 4.86% | $153,900 | 65.75% |
| 2022-02-13 | $2019.44 | 11.80% | $92,849 | 10.00% |
| 2021-02-13 | $1806.30 | 10.07% | $84,409 | 10.00% |
Listed by: Ivonne Llosa • Urban Investments Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11736274
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
