Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1810 Sandy Trail Ln, Rosenberg, TX, 77469 earns $405/mo cash flow from $3,246/mo rent with a $1,904/mo payment. Total monthly income totals $3,246/mo, and annual cash flow totals $4,857/yr on $128,954 capital. ROI tracks 23.68% on current figures, and rental yield reads 10.01% at a $389,000 purchase. Equity gained on principal adds $2,510/yr, and 5% annual appreciation supports $107,474 over five years. Five-year ROI reaches 124.51% and total cumulative return in cash sums $160,554. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,246/mo property income instead of your personal income.
Single Family
Built in 2021
9,596 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Price change | $389,000 |
| 2024-12-27 | Price change | $389,900 |
| 2024-10-27 | Listed for sale | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $385,640 | -3.13% |
| 2023-02-13 | $4823.74 | 384.50% | $398,111 | 577.06% |
| 2022-02-13 | $995.61 | N/A | $58,800 | N/A |
Listed by: Fausto Andrade • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #42683188
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
