








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $9,320/mo, and a $7,831/mo payment. Purchase price stands at $1,600,000, and rental yield measures 6.99% with $9,320/mo rent. Return on cash invested shows 13.08% in year one, and 5% annual appreciation builds toward $442,051 over five years. Five-year ROI reaches 68.3% and total cumulative return in cash records $354,051. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,320/mo property income covering a $7,831/mo payment rather than investor’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$1,783 monthly HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Price change | $1,600,000 |
| 2024-09-12 | Price change | $1,695,000 |
| 2024-05-17 | Listed for sale | $1,725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | N/A | N/A | $128,635 | 6.28% |
| 2022-10-15 | N/A | N/A | $121,029 | 2.59% |
| 2021-10-15 | N/A | N/A | $117,972 | -9.78% |



Listed by: Dogan Baruh - Licensed Associate Real Estate Broker • Compass
Mls Name: StreetEasy
Mls ID: #1717750