180G Dinsmore St APT G, Staten Island, NY, 10314 | $177/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

180G Dinsmore St APT G, Staten Island, NY, 10314 | $177/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2336 sft

17 Queensdale St, Staten Island, NY, 10309

4 Bed
3 Bath
2640 sft

610 Woodrow Rd, Staten Island, NY, 10312

3 Bed
4 Bath
2231 sft

38 Fairway Blvd, Monroe Township, NJ, 08831

3 Bed
3 Bath
1324 sft

21 Boundary Road, Colts Neck, NJ, 07722

Nearby investment properties with comparable prices

4 Bed
3 Bath
2574 sft

134 Dunellen Ave, Dunellen, NJ, 08812

4 Bed
2 Bath
1600 sft

27 George St, Avenel, NJ, 07001

4 Bed
3 Bath
1990 sft

636 Woodland Ave, Laurence Harbor, NJ, 08879

3 Bed
3 Bath
1284 sft

6 N Parkview Terrace, Hazlet, NJ, 07730

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staten Island at 180G Dinsmore St APT G, Staten Island, NY, 10314 earns $177/mo cash flow from $4,674/mo rent with a $3,035/mo payment. Total monthly income totals $4,674/mo, and annual cash flow totals $2,128/yr on $203,980 capital. ROI tracks 21.1% on current figures, and rental yield reads 9.05% at a $620,000 purchase. Equity gained on principal adds $4,001/yr, and 5% annual appreciation supports $171,295 over five years. Five-year ROI reaches 110.64% and total cumulative return in cash sums $225,675. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,674/mo property income instead of your personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

$356 monthly HOA

More details about the property

Spacious 4 bedrooms, 3.5 bathrooms, featuring a finished ground floor basement, recently upgraded boiler, and enhanced balcony and front steps. Embrace the charm of wood floors and the convenience of WiFi-enabled light switches throughout. Relax in the comfort of a master bedroom suite boasting a lighted walk-in closet and full bath with heated marble floors. A cozy fireplace graces the main floor, adding warmth and character to the space. Indulge in a lifestyle of leisure with access to premier amenities including a playground, basketball court, and expansive in-ground pool. Enjoy the benefits of tennis courts, snow removal, garbage pickup, and professional landscaping, all ensuring convenience and comfort. Conveniently situated near shopping and transportation, this residence is a must-see! Just minutes from major shopping centers and accessible via local and express buses. Don't miss your opportunity to make this your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,282 (100%)
Owner Occupied HU	21,460 (62.6%)
Renter Occupied HU	10,769 (31.4%)
Vacant Housing Units	2,053 ( 6.0%)
Median Home Value	$710,048
Average Home Value	$738,671