Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1809 Ems Rd E, Fort Worth, TX, 76116 with 5% annual appreciation on a $610,000 basis while $2,214/mo rent supports operations. 36% in year one. Equity gained on principal adds $3,936/yr, and five-year appreciation sums $168,532 alongside rental yield of 4.36%. Five-year ROI measures 36.73% and total cumulative return in cash totals $73,711. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,214/mo property income versus a $2,986/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1957
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Listed for sale | $610,000 |
| 2024-12-01 | Listing removed | $620,000 |
| 2024-10-21 | Listed for sale | $620,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $9497.23 | 8.02% | $574,574 | -2.34% |
| 2023-02-13 | $8791.73 | -12.33% | $588,369 | 25.48% |
| 2022-02-13 | $10028.31 | 4.72% | $468,900 | 20.23% |
Listed by: Tk Dorsey • Burt Ladner Real Estate LLC
Mls Name: NTREIS
Mls ID: #20827746
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
