18085 SW Kinnaman Rd, Beaverton, OR, 97078 | $1,081/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18085 SW Kinnaman Rd, Beaverton, OR, 97078 | $1,081/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2519 sft

18939 SW Hazelwood Ln #L-8, Beaverton, OR, 97078

4 Bed
4 Bath
2519 sft

18919 SW Hazelwood Ln, Beaverton, OR, 97078

4 Bed
3 Bath
1760 sft

18933 SW Hazelwood Ln #L-9, Beaverton, OR, 97078

4 Bed
3 Bath
1880 sft

18927 SW Hazelwood Ln, Beaverton, OR, 97078

Nearby investment properties with comparable prices

3 Bed
2 Bath
1343 sft

18385 SW Deloris Ln, Beaverton, OR, 97007

3 Bed
3 Bath
2175 sft

20895 SW Zurich Ct, Aloha, OR, 97078

3 Bed
2 Bath
1424 sft

6550 SW 203rd Ave, Beaverton, OR, 97078

3 Bed
3 Bath
1616 sft

3807 E Coffey Ln, Newberg, OR, 97132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaverton at 18085 SW Kinnaman Rd, Beaverton, OR, 97078 uses $165,750 cash to close to unlock $12,974/yr annual cash flow and $1,081/mo monthly cash flow. Total monthly income runs $4,099/mo, and a $2,447/mo payment keeps the spread at $1,081/mo. Purchase price stands at $500,000, and rental yield measures 9.84% with $4,099/mo rent. Return on cash invested shows 27.74% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 144.63% and total cumulative return in cash records $239,732. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,099/mo property income covering a $2,447/mo payment rather than investor’s personal income.

Single Family

Built in 1940

0.37 Acres lot

$N/A/sqft

No HOA

More details about the property

This beautifully maintained 4-bedroom, 2-bath home offers comfort, space, and convenience in a prime Aloha location!Step inside to a spacious living room featuring a cozy fireplace and gorgeous wood floors that flow seamlessly throughout, creating a warm and welcoming atmosphere. The kitchen blends vintage charm with modern updates, including sleek stainless steel appliances and abundant cabinet and counter space, perfect for both everyday living and entertaining. The adjoining dining area opens to a covered patio, ideal for outdoor dining or relaxing year-round.You'll love the generous primary suite featuring a private ensuite bath and walk-in closet for added comfort. Three additional bedrooms offer flexibility for family, guests, or a home office.Outside, enjoy an oversized yard with plenty of space for gardening, hobbies, or simply unwinding in your own private retreat. Enjoy the peace of mind of a new roof, new plumbing and new furnace all within the last three years. Close to Intel, parks, shopping, dining, and schools, with easy access to TV Highway for commuting or exploring nearby attractions, this home truly has it all. Schedule a tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97078, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,165 (100%)
Owner Occupied HU	5,337 (58.2%)
Renter Occupied HU	3,585 (39.1%)
Vacant Housing Units	243 ( 2.7%)
Median Home Value	$549,277
Average Home Value	$560,600