Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Juan at 1808 Jared Dr, San Juan, TX, 78589 priced at $290,000 pairs $2,548/mo rent with $486/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,548/mo, and annual cash flow comes to $5,834/yr on $96,135 invested. Return on cash invested is 25.98% in year one, and rental yield stands at 10.54% on a $290,000 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,122 by year five. Five-year ROI measures 136.62% and total cumulative return in cash reaches $131,344. For financing, Ziffy Mortgage’s DSCR program evaluates $2,548/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
5,959 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78589, San Juan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,025 (100%) |
| Owner Occupied HU | 9,265 (71.1%) |
| Renter Occupied HU | 2,715 (20.8%) |
| Vacant Housing Units | 1,045 ( 8.0%) |
| Median Home Value | $138,194 |
| Average Home Value | $162,524 |
Residential
11,788
Single Family
11,538
Multi-Family
250
Businesses
781
Date | Event | Price |
|---|---|---|
| 2024-11-10 | Listed for sale | $290,000 |
| 2024-11-07 | Listing removed | $292,000 |
| 2024-10-04 | Price change | $292,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Aida Aguilar • Capstone Realty Pllc
Mls Name: Greater McAllen AOR
Mls ID: #453412
Disclaimer: Listing information is deemed reliable, but not guaranteed.
