18051 Little Oak Dr, Culpeper, VA, 22701 | $27/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18051 Little Oak Dr, Culpeper, VA, 22701 | $27/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1600 sft

276 Rustling Oaks Way, Ruckersville, VA, 22968

4 Bed
2 Bath
1799 sft

508 Aster Ln, Orange, VA, 22960

3 Bed
3 Bath
2237 sft

1215 Kinderhook Rd, Madison, VA, 22727

3 Bed
3 Bath
1963 sft

14 E Laurel Dr, Madison, VA, 22727

Nearby investment properties with comparable prices

3 Bed
3 Bath
2208 sft

11 Cottonwood Dr, Barboursville, VA, 22923

3 Bed
2 Bath
1392 sft

934 Williamsburg Pike, Madison, VA, 22727

- Bed
- Bath
- sft

1 Arches Ln, Barboursville, VA, 22923

3 Bed
2 Bath
1696 sft

56A Gunnison Dr, Barboursville, VA, 22923

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Culpeper at 18051 Little Oak Dr, Culpeper, VA, 22701 offers a 7.25% rental yield on a $440,000 purchase with $2,658/mo rent. Total monthly income registers $2,658/mo, and a $2,154/mo payment leaves $27/mo available for distribution. Annual cash flow reaches $328/yr on $145,860 to close, and return on cash invested stands at 20.13% in year one. Equity gained on principal adds $2,839/yr while 5% annual appreciation supports $121,564 over five years. Portfolio math shows five-year ROI at 103.78% and total cumulative return in cash at $151,378. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,658/mo property income against a $2,154/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1969

0.52 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 18051 Little Oak Dr, Culpeper, VA a beautifully maintained home that perfectly blends modern updates with timeless charm. This residence features a stunning new stone veneer exterior with elegant stone entry pillars, creating an inviting curb appeal from the moment you arrive. Inside, enjoy a remodeled master bathroom with contemporary finishes and a spacious additional recreation room ideal for entertaining or family gatherings. Every detail has been thoughtfully cared for, offering comfort, style, and pride of ownership throughout. Nestled in a peaceful neighborhood just minutes from downtown Culpeper, this home truly offers the best of small-town living with modern upgrades.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22701, Culpeper, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,572 (100%)
Owner Occupied HU	9,650 (66.2%)
Renter Occupied HU	4,266 (29.3%)
Vacant Housing Units	656 ( 4.5%)
Median Home Value	$422,259
Average Home Value	$465,061