Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,393/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 8.43% with $4,393/mo rent. Return on cash invested shows 19.49% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 101.89% and total cumulative return in cash records $209,521. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,393/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 1995
9,757 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $625,000 |
| 2011-10-21 | Listing removed | $299,900 |
| 2011-10-07 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $8692.76 | 8.55% | $577,847 | 3.31% |
| 2023-04-16 | $8007.83 | -11.36% | $559,332 | 16.48% |
| 2022-04-16 | $9034.19 | 3.55% | $480,200 | 32.11% |
Listed by: Vickie Gladney • TDRealty
Mls Name: NTREIS
Mls ID: #20905492
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
