Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 18040 Midway Rd APT 128, Dallas, TX, 75287 earns $661/mo cash flow from $3,050/mo rent with a $1,346/mo payment. Total monthly income totals $3,050/mo, and annual cash flow totals $7,937/yr on $91,163 capital. ROI tracks 28.62% on current figures, and rental yield reads 13.31% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 152.84% and total cumulative return in cash sums $139,331. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,050/mo property income instead of your personal income.
Condo
Built in 1984
169.88 sqft lot
$N/A/sqft
$433 monthly HOA
Neighborhood data shown for ZIP Code: 75287, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,067 (100%) |
| Owner Occupied HU | 5,785 (19.2%) |
| Renter Occupied HU | 22,200 (73.8%) |
| Vacant Housing Units | 2,082 ( 6.9%) |
| Median Home Value | $488,669 |
| Average Home Value | $571,993 |
Residential
28,960
Single Family
6,042
Multi-Family
22,918
Businesses
641
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Listed for sale | $275,000 |
| 2024-08-03 | Contingent | $275,000 |
| 2024-07-31 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $214.84 | -84.84% | $204,192 | 10.00% |
| 2022-08-16 | $1417.33 | N/A | $185,629 | 10.00% |
| 2021-08-16 | $1417.33 | N/A | $168,754 | 9.03% |
Listed by: Courtney Conley • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20689279
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
