







No similar rental properties found nearby.
No similar price properties found nearby.

A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,192/mo, and a $3,793/mo payment. Purchase price stands at $775,000, and rental yield measures 4.94% with $3,192/mo rent. Return on cash invested shows 12.52% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 63.18% and total cumulative return in cash records $161,083. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,192/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Single Family
Built in 1977
8,808 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92154, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,464 (100%) |
| Owner Occupied HU | 14,302 (58.5%) |
| Renter Occupied HU | 9,352 (38.2%) |
| Vacant Housing Units | 810 ( 3.3%) |
| Median Home Value | $631,593 |
| Average Home Value | $636,977 |
Residential
23,587
Single Family
20,843
Multi-Family
2,744
Businesses
2,046
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.



Listed by: Saundra Bennett • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #SW25274378