Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Neptune at 1804 Brockton Avenue, Neptune, NJ, 07753 earns $1,002/mo cash flow from $6,240/mo rent with a $3,597/mo payment. Total monthly income totals $6,240/mo, and annual cash flow totals $12,018/yr on $241,815 capital. ROI tracks 25.03% on current figures, and rental yield reads 10.19% at a $735,000 purchase. Equity gained on principal adds $4,743/yr, and 5% annual appreciation supports $203,067 over five years. Five-year ROI reaches 131.51% and total cumulative return in cash sums $318,012. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,240/mo property income instead of your personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07753, Neptune, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,978 (100%) |
| Owner Occupied HU | 10,727 (63.2%) |
| Renter Occupied HU | 5,243 (30.9%) |
| Vacant Housing Units | 1,008 ( 5.9%) |
| Median Home Value | $469,423 |
| Average Home Value | $541,040 |
Residential
16,140
Single Family
14,110
Multi-Family
2,030
Businesses
1,097
Date | Event | Price |
|---|---|---|
| 2025-05-25 | Listed for sale | $735,000 |
| 2023-03-17 | Sold | $492,900 |
| 2004-02-10 | Sold | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $7688.60 | -8.56% | $458,200 | -1.59% |
| 2023-05-27 | $8408.73 | 7.55% | $465,600 | 13.98% |
| 2022-05-27 | $7818.69 | 16.91% | $408,500 | 29.07% |
Listed by: Luke Graham • Reliable Realty LLC
Mls Name: MOMLS
Mls Provider:
Mls ID: #22515346
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
