








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Princeton at 18 Rutgers Ln, Princeton, NJ, 08540 priced at $829,000 converts $5,998/mo rent into $89/mo cash flow after a $4,058/mo obligation. Total monthly income equals $5,998/mo, and annual cash flow totals $1,063/yr on $272,741 invested. Return on cash invested prints 20.45% in year one, and rental yield reads 8.68% against a $829,000 entry. Equity gained on principal adds $5,349/yr, while 5% annual appreciation compiles into $229,037 by year five. Five-year ROI reaches 106.95% and total cumulative return in cash sums $291,700. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,998/mo property income covering a $4,058/mo payment, not borrower’s personal income.
Single Family
Built in 1996
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08540, Princeton, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,655 (100%) |
| Owner Occupied HU | 11,699 (59.5%) |
| Renter Occupied HU | 6,342 (32.3%) |
| Vacant Housing Units | 1,614 ( 8.2%) |
| Median Home Value | $777,258 |
| Average Home Value | $905,260 |
Residential
19,554
Single Family
16,015
Multi-Family
3,539
Businesses
1,765
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Danielle Mahnken • Callaway Henderson Sotheby's Ir
Mls Name: GSMLS
Mls ID: #3991239