18 Gauley River Path, Falling Waters, WV, 25419 | $593/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18 Gauley River Path, Falling Waters, WV, 25419 | $593/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1927 sft

15 Montague Way, Inwood, WV, 25428

3 Bed
2 Bath
1553 sft

229 Hollis Dr, Gerrardstown, WV, 25420

3 Bed
3 Bath
1844 sft

17 Stork Ln, Martinsburg, WV, 25405

3 Bed
3 Bath
1758 sft

25 Ruskin Ct, Inwood, WV, 25428

Nearby investment properties with comparable prices

3 Bed
2 Bath
2230 sft

105 W Main St, Hedgesville, WV, 25427

4 Bed
3 Bath
2134 sft

179 Norwood Dr, Falling Waters, WV, 25419

3 Bed
3 Bath
1328 sft

40 Betts Way, Martinsburg, WV, 25404

2 Bed
1 Bath
824 sft

88 Mid Atlantic Pkwy, Martinsburg, WV, 25404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Falling Waters at 18 Gauley River Path, Falling Waters, WV, 25419 offers a 9.36% rental yield on a $295,000 purchase with $2,300/mo rent. Total monthly income registers $2,300/mo, and a $1,444/mo payment leaves $593/mo available for distribution. Annual cash flow reaches $7,116/yr on $97,793 to close, and return on cash invested stands at 27.19% in year one. Equity gained on principal adds $1,904/yr while 5% annual appreciation supports $81,503 over five years. Portfolio math shows five-year ROI at 141.33% and total cumulative return in cash at $138,206. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,300/mo property income against a $1,444/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2012

3,049 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to Brookfield on the Potomac, a highly desirable community offering private river access, walking and golf cart trails, playgrounds, basketball and volleyball courts, and a scenic 12-acre picnic area along the Potomac River. Residents also enjoy a neighborhood boat ramp - perfect for kayaking, boating, or fishing - all within a quiet setting just minutes from shopping, dining, and schools. This beautifully maintained three-level end-unit townhouse combines space, comfort, and convenience. The bright and open main level features a beautiful kitchen with upgraded appliances, abundant cabinetry, and ample storage. The main and lower levels have been freshly painted, and the open layout provides a perfect flow for entertaining and everyday living. Outdoor spaces include a deck, a private fenced backyard, and a lower-level patio surrounded by attractive landscapingideal for relaxing or hosting gatherings. Newly planted trees line the side of the home, enhancing privacy and creating a more scenic view. Upstairs, the primary suite offers a large walk-in closet and private bath, while the upper-level laundry adds everyday convenience. The lower level provides versatile space for a recreation room, home office, or guest area. Enjoy the best of comfort and community in this peaceful Brookfield neighborhood with endless outdoor amenities and easy access to everything you need.

Neighborhood Data

Neighborhood data shown for ZIP Code: 25419, Falling Waters, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,917 (100%)
Owner Occupied HU	4,619 (78.1%)
Renter Occupied HU	925 (15.6%)
Vacant Housing Units	373 ( 6.3%)
Median Home Value	$343,353
Average Home Value	$360,467