18 Dana St #2, Lowell, MA, 01850 | $863/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18 Dana St #2, Lowell, MA, 01850 | $863/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
988 sft

19 Doane St APT 1, Lowell, MA, 01851

2 Bed
2 Bath
898 sft

23 Madonna Cir #23, Lowell, MA, 01854

2 Bed
2 Bath
1434 sft

200 Market St APT 217, Lowell, MA, 01852

4 Bed
2 Bath
1564 sft

16 Belmont Ave, Clinton, MA, 01510

Nearby investment properties with comparable prices

2 Bed
1 Bath
820 sft

19 Railroad St #B2, Acton, MA, 01720

2 Bed
1 Bath
730 sft

189 Littleton Rd UNIT 28, Chelmsford, MA, 01824

4 Bed
1 Bath
1144 sft

100 Lane St, Lowell, MA, 01851

2 Bed
1 Bath
854 sft

1821 Middlesex St APT 3, Lowell, MA, 01851

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lowell at 18 Dana St #2, Lowell, MA, 01850 offers a 10.8% rental yield on a $319,900 purchase with $2,880/mo rent. Total monthly income registers $2,880/mo, and a $1,566/mo payment leaves $863/mo available for distribution. Annual cash flow reaches $10,362/yr on $106,047 to close, and return on cash invested stands at 29.68% in year one. Equity gained on principal adds $2,064/yr while 5% annual appreciation supports $88,382 over five years. Portfolio math shows five-year ROI at 155.41% and total cumulative return in cash at $164,804. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,880/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1970

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautifully updated 2 bedroom, 1 bath garden style condo offering 1,152 sqft of comfortable living in the heart of Lowell. Gleaming hardwood floors throughout with a freshly painted interior that feels bright and welcoming. The updated kitchen features contemporary finishes, new cabinets, and leathered granite countertops, perfect for cooking and entertaining, with most of the appliances having been updated to stainless steel. A full bath with in unit laundry adds for everyday ease and convenience. A versatile bonus room offers the ideal space for a home office, guest room, or creative studio. Thoughtful upgrades throughout including new doors and trim elevate the homes appeal. Set in a well-maintained complex this condo offers a peaceful lifestyle just minutes from local shops, restaurants, parks, University, and public transportation. Whether you're a first time home buyer or looking to downsize, this is a rare opportunity to own a stylish, functional, space in a vibrant community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01850, Lowell, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,045 (100%)
Owner Occupied HU	2,680 (44.3%)
Renter Occupied HU	3,077 (50.9%)
Vacant Housing Units	288 ( 4.8%)
Median Home Value	$443,973
Average Home Value	$483,436