Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wimberley at 18 Cypress Fairway Vlg, Wimberley, TX, 78676 offers $2,400/mo rent that, after a $1,224/mo payment, leaves $622/mo cash flow. Total monthly income is $2,400/mo, and annual cash flow is $7,462/yr on $82,875 cash. Return on cash invested measures 28.91% in year one, and rental yield stands at 11.52% at a $250,000 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,070 by year five. Five-year ROI records 152.34% and total cumulative return in cash reaches $126,250. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1978
1,568 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78676, Wimberley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,437 (100%) |
| Owner Occupied HU | 5,292 (71.2%) |
| Renter Occupied HU | 1,196 (16.1%) |
| Vacant Housing Units | 949 (12.8%) |
| Median Home Value | $535,683 |
| Average Home Value | $693,759 |
Residential
6,674
Single Family
6,602
Multi-Family
72
Businesses
790
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Clay Ewing • Century 21 Randall Morris & As
Mls Name: Unlock MLS
Mls ID: #6741837
