Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Trophy Club at 18 Avalon Dr, Trophy Club, TX, 76262 at $519,999 posts ROI 14.73% with from $3,001/mo rent. Total monthly income equals $3,001/mo. Return on cash invested measures 14.73% and rental yield reads 6.93% at the current $519,999. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,666 by year five. Five-year ROI prints 76.44% and total cumulative return in cash totals $130,775. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,001/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2001
6,185 sqft lot
$N/A/sqft
$760 annually HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $519,999 |
| 2025-01-23 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6622.26 | 13.27% | $435,701 | 10.00% |
| 2023-02-13 | $5846.67 | -13.06% | $396,092 | 10.00% |
| 2022-02-13 | $6725.05 | 4.45% | $360,084 | 10.00% |
Listed by: Marc Moore • Griffith Realty Group
Mls Name: NTREIS
Mls ID: #20818210
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
