








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Elgin at 17913 Honey Locust Ln, Elgin, TX, 78621 uses $81,218 cash to close to unlock $5,183/yr annual cash flow and $432/mo monthly cash flow. Total monthly income runs $2,174/mo, and a $1,199/mo payment keeps the spread at $432/mo. Purchase price stands at $245,000, and rental yield measures 10.65% with $2,174/mo rent. Return on cash invested shows 26.29% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 138.27% and total cumulative return in cash records $112,296. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,174/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,174 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78621, Elgin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,834 (100%) |
| Owner Occupied HU | 9,052 (76.5%) |
| Renter Occupied HU | 2,160 (18.3%) |
| Vacant Housing Units | 622 ( 5.3%) |
| Median Home Value | $357,342 |
| Average Home Value | $417,153 |
Residential
11,094
Single Family
10,748
Multi-Family
346
Businesses
658
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Charitty Alexander • One Stop Leasing & Prop Mgmt
Mls Name: Unlock MLS
Mls ID: #9341604