Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 1788 NW 163rd Ter, Pembroke Pines, FL, 33028 generates $6,480/mo in rent and, after a $4,160/mo payment, leaves $400/mo in cash flow. Total monthly income is $6,480/mo, and annual cash flow is $4,804/yr on $279,650 invested. Return on cash invested sits at 21.78% in year one, and rental yield is 9.15% on a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 114.11% and total cumulative return in cash sums $319,114. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,480/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
0.26 Acres lot
$N/A/sqft
$625 quarterly HOA
Neighborhood data shown for ZIP Code: 33028, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,131 (100%) |
| Owner Occupied HU | 6,883 (75.4%) |
| Renter Occupied HU | 2,110 (23.1%) |
| Vacant Housing Units | 138 ( 1.5%) |
| Median Home Value | $579,785 |
| Average Home Value | $592,598 |
Residential
9,187
Single Family
8,289
Multi-Family
898
Businesses
260
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $850,000 |
| 2020-08-31 | Sold | $543,000 |
| 2020-07-16 | Pending sale | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $10338.94 | 2.58% | $564,140 | 3.00% |
| 2023-02-12 | $10079.22 | 5.69% | $547,710 | 3.00% |
| 2022-02-12 | $9536.48 | -2.61% | $531,760 | -0.84% |
Listed by: Carolina Gil • Caralex Intl Realty Group Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11741075
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
