Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 17732 Windflower Way, Dallas, TX, 75252 priced at $375,000 pairs $3,600/mo rent with $759/mo cash flow after a $1,835/mo payment. Total monthly income equals $3,600/mo, and annual cash flow comes to $9,105/yr on $124,313 invested. Return on cash invested is 27.23% in year one, and rental yield stands at 11.52% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 143.93% and total cumulative return in cash reaches $178,923. For financing, Ziffy Mortgage’s DSCR program evaluates $3,600/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1991
3,833 sqft lot
$N/A/sqft
$175 monthly HOA
Neighborhood data shown for ZIP Code: 75252, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,239 (100%) |
| Owner Occupied HU | 6,010 (42.2%) |
| Renter Occupied HU | 7,471 (52.5%) |
| Vacant Housing Units | 758 ( 5.3%) |
| Median Home Value | $641,190 |
| Average Home Value | $684,090 |
Residential
14,483
Single Family
6,217
Multi-Family
8,266
Businesses
795
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $2697.44 | N/A | $388,268 | 10.00% |
| 2022-08-31 | N/A | N/A | $352,971 | 10.00% |
| 2021-08-31 | $4366.68 | -0.03% | $320,883 | -0.13% |
Listed by: Angela Downes • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20714654
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
