17703 SW Heatherwood Ln, Sherwood, OR, 97140 | $619/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

17703 SW Heatherwood Ln, Sherwood, OR, 97140 | $619/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2642 sft

2181 NW Chrystal Dr, McMinnville, OR, 97128

6 Bed
2 Bath
1960 sft

240 Bridlewood Ln, Woodburn, OR, 97071

Rental Income+ 1 more

5 Bed
4 Bath
3312 sft

514 E 5th St, Newberg, OR, 97132

4 Bed
3 Bath
2472 sft

1241 Dahlia St, Woodburn, OR, 97071

Nearby investment properties with comparable prices

4 Bed
3 Bath
1843 sft

1322 Parkside Ave, Woodburn, OR, 97071

3 Bed
2 Bath
1670 sft

518 N 7th St, Carlton, OR, 97111

3 Bed
3 Bath
1748 sft

1445 N Chehalis Ln, Newberg, OR, 97132

4 Bed
2 Bath
1658 sft

725 E 3rd St, Yamhill, OR, 97148

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sherwood at 17703 SW Heatherwood Ln, Sherwood, OR, 97140 generates $3,576/mo in rent and, after a $2,398/mo payment, leaves $619/mo in cash flow. Total monthly income is $3,576/mo, and annual cash flow is $7,424/yr on $162,402 invested. Return on cash invested sits at 24.48% in year one, and rental yield is 8.76% on a $489,900 entry. Equity gained on principal adds $3,161/yr, while 5% annual appreciation builds toward $135,350 over five years. Five-year ROI reaches 127.16% and total cumulative return in cash sums $206,513. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,576/mo property income rather than buyer’s personal income.

Townhouse

Built in 1999

2,178 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this exceptional Woodhaven end unit townhome in Sherwood, where comfort and convenience harmonize with elegant finishes. This 4-bedroom, 2.5-bath residence boasts approximately 2,075 sq ft. Step inside to find stunning Brazilian cherry hardwood floors greeting you at the entry, flowing into an open-concept main level that invites seamless entertaining and daily living. The living room showcases a gas fireplace surrounded by slate tile and windows that capture natural light. The kitchen is a chefs delight: slab granite counters, a large island, cherry cabinetry, and built-in appliances. Full baths continue the elegant aesthetic with granite surfaces. Upstairs, the spacious primary suite affords his & hers walk-in closets, while three additional bedrooms share thoughtful design touches including ceiling fans in every room. Downstairs, a versatile bonus space or home office features built-ins and high ceilings. Central air ensures year-round comfort, and the home includes an attached garage for convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97140, Sherwood, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,765 (100%)
Owner Occupied HU	7,575 (77.6%)
Renter Occupied HU	1,917 (19.6%)
Vacant Housing Units	273 ( 2.8%)
Median Home Value	$715,341
Average Home Value	$778,183