Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Vernia at 177 Timber Pl, La Vernia, TX, 78121 offers a 3.57% rental yield on a $641,030 purchase with $1,908/mo rent. 98% in year one. Equity gained on principal adds $4,136/yr while 5% annual appreciation supports $177,105 over five years. Portfolio math shows five-year ROI at 23.97% and total cumulative return in cash at $50,549. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,908/mo property income against a $3,138/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listing removed | $633,000 |
| 2025-04-16 | Price change | $633,000 |
| 2025-03-09 | Price change | $633,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $9306.82 | 149.45% | $532,910 | 150.31% |
| 2023-06-26 | $3730.97 | 1631.07% | $212,900 | 1847.85% |
| 2022-06-26 | $215.53 | 2.04% | $10,930 | -80.01% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
