177 Apache Way #177, Tewksbury, MA, 01876 | $639/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

177 Apache Way #177, Tewksbury, MA, 01876 | $639/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1092 sft

3 Wilhelmina Ave, Burlington, MA, 01803

3 Bed
1 Bath
1572 sft

59 Porter Rd, Marlborough, MA, 01752

3 Bed
1 Bath
1100 sft

177 Pine Hill Cir, Waltham, MA, 02451

4 Bed
2 Bath
2425 sft

25 Walnut St, Marlborough, MA, 01752

Nearby investment properties with comparable prices

2 Bed
3 Bath
2226 sft

20 Deer Path APT 5, Maynard, MA, 01754

3 Bed
2 Bath
1586 sft

4 Deer Path APT 3, Maynard, MA, 01754

2 Bed
3 Bath
1848 sft

849 Boston Post Rd E APT 6F, Marlborough, MA, 01752

2 Bed
2 Bath
1525 sft

10 Oak Ridge Dr UNIT 6, Maynard, MA, 01754

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tewksbury at 177 Apache Way #177, Tewksbury, MA, 01876 uses $157,429 cash to close to unlock $7,670/yr annual cash flow and $639/mo monthly cash flow. Total monthly income runs $3,632/mo, and a $2,324/mo payment keeps the spread at $639/mo. Purchase price stands at $474,900, and rental yield measures 9.18% with $3,632/mo rent. Return on cash invested shows 24.78% in year one, and 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 129.14% and total cumulative return in cash records $203,303. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,632/mo property income covering a $2,324/mo payment rather than investor’s personal income.

Townhouse

Built in 1984

100 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 177 Apache Way in the sought-after Indian Ridge community-where comfort, convenience & lifestyle come together effortlessly. This inviting townhouse-style condo features an attached garage & a bright living room with slider leading to your private balcony, ideal for relaxing or enjoying your morning coffee. The eat-in kitchen shines with stone countertops, abundant cabinetry, and ceramic tile flooring, making it perfect for everyday meals & entertaining alike. Upstairs, the spacious primary offers a generous walk-in closet, while the 2nd bedroom provides flexibility for guests, a home office, or more. A full bath with a tub/shower combo completes the upper level, and a half bath w/ dedicated laundry space add convenience on the lower level. Enjoy private outdoor space or take advantage of the beautifully maintained association grounds, tennis courts & on-site gym. Close to major routes, shopping & dining, this is your opportunity to join the desirable Indian Ridge community!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01876, Tewksbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,917 (100%)
Owner Occupied HU	9,581 (80.4%)
Renter Occupied HU	1,933 (16.2%)
Vacant Housing Units	403 ( 3.4%)
Median Home Value	$636,078
Average Home Value	$672,976