1767 Dunnington Pl, Dumfries, VA, 22026 | 5.86% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1767 Dunnington Pl, Dumfries, VA, 22026 | 5.86% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1934 sft

Potomac Plan, Cascade Landing, Dumfries, VA, 22026

4 Bed
4 Bath
1934 sft

17902 Alicia Ave, Dumfries, VA, 22026

4 Bed
4 Bath
1934 sft

17904 Alicia Ave, Dumfries, VA, 22026

4 Bed
4 Bath
1934 sft

17944 Alicia Ave, Dumfries, VA, 22026

Nearby investment properties with comparable prices

5 Bed
5 Bath
3543 sft

Toulouse Plan, Rocky Run Village, Fredericksburg, VA, 22406

5 Bed
5 Bath
4061 sft

11798 Wales Dr, Fredericksburg, VA, 22407

5 Bed
5 Bath
4061 sft

Hampshire II Plan, Linwood Landing, Fredericksburg, VA, 22407

3 Bed
5 Bath
2641 sft

HADLEY Plan, Rivers Bluff, Fredericksburg, VA, 22406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dumfries at 1767 Dunnington Pl, Dumfries, VA, 22026 generates $3,419/mo in rent, after a $3,426/mo payment. Total monthly income is $3,419/mo. Return on cash invested sits at 16.07% in year one, and rental yield is 5.86% on a $699,990 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation builds toward $193,394 over five years. Five-year ROI reaches 81.96% and total cumulative return in cash sums $188,749. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,419/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

1,500 sqft lot

$N/A/sqft

No HOA

More details about the property

There's no place like home when you live at Potomac Shores! A large gourmet kitchen with a center island is situated between an intimate dining area and spacious, cozy family room. Enjoy your morning coffee and a casual breakfast in the kitchen or gather in the adjacent dining room for a more formal meal in this versatile townhome. Head upstairs to the third floor, where you'll find a private owner's suite with an en suite bath, double vanity, and walk-in closet. Down the hall are two additional bedrooms, a guest bath, and a convenient laundry room. Potomac Shores is Northern Virginias premier community when it comes to amenities and lifestyle. Experience the endless opportunities to bike, walk, run, swim, golf, workout, canoe, boat, or enjoy a seat in front of the firepit at the Golf Club restaurant open to all Potomac Shores residents. Or enjoy the convenience of two of the three brand-new completed state-of-the-art schools and brand-new athletic fields. The Potomac Shores community hosts community events such as Easter Egg hunts, Food truck events, Casino nights, and movie nights for all residents. Come and tour the new Fitness Facility, Social Barn, Canoe Club, Community Gardens, or simply walk or drive throughout this beautiful master-planned, stunning, family-friendly, tree-lined community. You won't want to miss out on this new opportunity just steps away from the new VRE Station and the upcoming Town Center. Potomac Shores is more than a neighborhood; it's a lifestyle that everyone wants. *Join our VIP list to be invited to our neighborhood opening on August 23rd. Photos are of a similar model home.