175 Zoe St APT 1P, Staten Island, NY, 10305 | $655/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

175 Zoe St APT 1P, Staten Island, NY, 10305 | $655/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1354 sft

34 Jamie Ln, Staten Island, NY, 10312

2 Bed
2 Bath
1054 sft

660 Leone St, Woodbridge, NJ, 07095

2 Bed
2 Bath
1200 sft

34 Finley Ave, Staten Island, NY, 10306

3 Bed
1 Bath
- sft

5 David St, South River, NJ, 08882

Nearby investment properties with comparable prices

2 Bed
3 Bath
- sft

101 Michaels Ct, Woodbridge, NJ, 07095

2 Bed
2 Bath
1152 sft

312 Wallace St #312, Edison, NJ, 08817

2 Bed
2 Bath
- sft

822 Dominick Ct, South Plainfield, NJ, 07080

2 Bed
1 Bath
500 sft

1 Milbank Rd, Staten Island, NY, 10306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staten Island at 175 Zoe St APT 1P, Staten Island, NY, 10305 listed at $399,000 pairs $3,320/mo rent with a $1,953/mo payment to leave $655/mo cash flow. Total monthly income runs $3,320/mo, and annual cash flow reaches $7,865/yr on $132,269 cash to close. Return on cash invested measures 25.86% in year one, and rental yield registers 9.98% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 135.38% and total cumulative return in cash totals $179,066. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,320/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

This is a first floor split level condo consisting of 2 Bedrooms, a Living Room, Full Bathroom and Eat in Kitchen. No Board Approval Condo Building with in building laundromat. Close to Everything on Hylan Blvd. 1 Designated Deeded Parking Space Available for Outside Lot. This condominimum apartment is ''Move in Ready'' and waiting for you to make it yours.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,367 (100%)
Owner Occupied HU	8,911 (54.4%)
Renter Occupied HU	6,522 (39.8%)
Vacant Housing Units	934 ( 5.7%)
Median Home Value	$679,181
Average Home Value	$717,006