








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Brooklyn at 175 Willoughby St APT 9B, Brooklyn, NY, 11201 generates $5,435/mo in rent, after a $4,527/mo payment. Total monthly income is $5,435/mo. Return on cash invested sits at 10.12% in year one, and rental yield is 7.05% on a $925,000 entry. Equity gained on principal adds $5,969/yr, while 5% annual appreciation builds toward $255,560 over five years. Five-year ROI reaches 53.51% and total cumulative return in cash sums $162,853. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,435/mo property income rather than buyer’s personal income.
Condo
Built in 1958
N/A lot
$N/A/sqft
$1,779 monthly HOA
Neighborhood data shown for ZIP Code: 11201, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,878 (100%) |
| Owner Occupied HU | 10,690 (27.5%) |
| Renter Occupied HU | 23,599 (60.7%) |
| Vacant Housing Units | 4,589 (11.8%) |
| Median Home Value | $1,369,636 |
| Average Home Value | $1,410,575 |
Residential
37,887
Single Family
2,025
Multi-Family
35,862
Businesses
3,130
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $925,000 |
| 2020-08-07 | Sold | $824,000 |
| 2020-06-17 | Pending sale | $839,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-02-13 | N/A | N/A | N/A | N/A |
| 2009-02-13 | N/A | N/A | N/A | N/A |
| 2008-02-13 | N/A | N/A | N/A | N/A |



Listed by: Michelle Siegel • The Agency
Mls Name: StreetEasy
Mls ID: #S1753391