Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooklyn at 175 Willoughby St APT 1A, Brooklyn, NY, 11201 priced at $698,000 converts $7,164/mo rent into $935/mo cash flow after a $3,416/mo obligation. Total monthly income equals $7,164/mo, and annual cash flow totals $11,223/yr on $229,642 invested. Return on cash invested prints 24.95% in year one, and rental yield reads 12.32% against a $698,000 entry. Equity gained on principal adds $4,504/yr, while 5% annual appreciation compiles into $192,845 by year five. Five-year ROI reaches 133.45% and total cumulative return in cash sums $306,468. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,164/mo property income covering a $3,416/mo payment, not borrower’s personal income.
Condo
Built in 1958
N/A lot
$N/A/sqft
$1,568 monthly HOA
Neighborhood data shown for ZIP Code: 11201, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,878 (100%) |
| Owner Occupied HU | 10,690 (27.5%) |
| Renter Occupied HU | 23,599 (60.7%) |
| Vacant Housing Units | 4,589 (11.8%) |
| Median Home Value | $1,369,636 |
| Average Home Value | $1,410,575 |
Residential
37,887
Single Family
2,025
Multi-Family
35,862
Businesses
3,130
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Price change | $698,000 |
| 2024-12-17 | Price change | $769,000 |
| 2024-11-13 | Price change | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-06-10 | N/A | N/A | N/A | N/A |
| 2009-06-10 | N/A | N/A | N/A | N/A |
| 2008-06-10 | N/A | N/A | N/A | N/A |
Listed by: Eric Katan • Katan Realty Group LLC
Mls Name: StreetEasy
Mls ID: #S1724060
