Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 175 Douglass Way, Kyle, TX, 78640 generates $2,700/mo in rent, after a $2,423/mo payment. Total monthly income is $2,700/mo. Return on cash invested sits at 13.91% in year one, and rental yield is 6.55% on a $494,990 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,757 over five years. Five-year ROI reaches 71.88% and total cumulative return in cash sums $117,955. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $494,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $69,030 | -44.29% |
| 2023-02-13 | $3340.87 | N/A | $123,900 | N/A |
Listed by: N/A • Brightland Homes
Mls Name: Brightland Homes
Mls Provider:
Mls ID: #N/A
