Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodstock at 1740 Hickory Grove Way NW, Woodstock, GA, 30102 offers a 10.29% rental yield on a $299,900 purchase with $2,572/mo rent. Total monthly income registers $2,572/mo, and a $1,468/mo payment leaves $747/mo available for distribution. Annual cash flow reaches $8,959/yr on $99,417 to close, and return on cash invested stands at 28.92% in year one. Equity gained on principal adds $1,935/yr while 5% annual appreciation supports $82,857 over five years. Portfolio math shows five-year ROI at 151.04% and total cumulative return in cash at $150,160. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,572/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30102, Acworth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,104 (100%) |
| Owner Occupied HU | 12,424 (68.6%) |
| Renter Occupied HU | 4,646 (25.7%) |
| Vacant Housing Units | 1,034 ( 5.7%) |
| Median Home Value | $360,664 |
| Average Home Value | $394,814 |
Residential
17,259
Single Family
16,001
Multi-Family
1,258
Businesses
658
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Group • Century 21 Results
Mls Name: GAMLS
Mls ID: #10656836
