Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerset at 174 Dutton St, Somerset, NJ, 08873 uses $213,850 cash to close to unlock $208/yr annual cash flow and $17/mo monthly cash flow. Total monthly income runs $4,650/mo, and a $3,181/mo payment keeps the spread at $17/mo. Purchase price stands at $650,000, and rental yield measures 8.58% with $4,650/mo rent. Return on cash invested shows 20.16% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 105.39% and total cumulative return in cash records $225,386. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,650/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1974
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08873, Somerset, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,399 (100%) |
| Owner Occupied HU | 14,076 (62.8%) |
| Renter Occupied HU | 7,273 (32.5%) |
| Vacant Housing Units | 1,050 ( 4.7%) |
| Median Home Value | $507,032 |
| Average Home Value | $561,292 |
Residential
22,210
Single Family
20,350
Multi-Family
1,860
Businesses
1,471
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Richard Adamski • Exp Realty, Llc
Mls Name: GSMLS
Mls ID: #3991984
