Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Annapolis at 1737 Point No Point Dr, Annapolis, MD, 21401 generates $5,047/mo in rent and, after a $3,646/mo payment, leaves $414/mo in cash flow. Total monthly income is $5,047/mo, and annual cash flow is $4,966/yr on $245,105 invested. Return on cash invested sits at 22.09% in year one, and rental yield is 8.13% on a $745,000 entry. Equity gained on principal adds $4,807/yr, while 5% annual appreciation builds toward $205,830 over five years. Five-year ROI reaches 114.52% and total cumulative return in cash sums $280,700. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,047/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21401, Annapolis, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,760 (100%) |
| Owner Occupied HU | 10,993 (55.6%) |
| Renter Occupied HU | 7,111 (36.0%) |
| Vacant Housing Units | 1,656 ( 8.4%) |
| Median Home Value | $657,978 |
| Average Home Value | $740,220 |
Residential
18,554
Single Family
14,395
Multi-Family
4,159
Businesses
3,390
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amy Stusek • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #MDAA2130428
