Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marietta at 1731 Silverchase Dr SW, Marietta, GA, 30008 priced at $390,000 pairs $3,022/mo rent with $438/mo cash flow after a $1,909/mo payment. Total monthly income equals $3,022/mo, and annual cash flow comes to $5,261/yr on $129,285 invested. Return on cash invested is 23.98% in year one, and rental yield stands at 9.3% on a $390,000 basis. Equity gained on principal adds $2,517/yr, and 5% annual appreciation accumulates to $107,750 by year five. Five-year ROI measures 125.26% and total cumulative return in cash reaches $161,936. For financing, Ziffy Mortgage’s DSCR program evaluates $3,022/mo property income against a $1,909/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
0.37 Acres lot
$N/A/sqft
$420 annually HOA
Neighborhood data shown for ZIP Code: 30008, Marietta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,701 (100%) |
| Owner Occupied HU | 6,760 (53.2%) |
| Renter Occupied HU | 5,385 (42.4%) |
| Vacant Housing Units | 556 ( 4.4%) |
| Median Home Value | $350,206 |
| Average Home Value | $368,523 |
Residential
12,082
Single Family
10,587
Multi-Family
1,495
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Sold | $390,000 |
| 2025-08-13 | Pending sale | $399,000 |
| 2025-08-09 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $5334.62 | 100.60% | $176,936 | 25.62% |
| 2023-10-19 | $2659.28 | 16.54% | $140,852 | 44.29% |
| 2022-10-19 | $2281.80 | N/A | $97,620 | N/A |
What's Special
Pull Down Stairs
Listed by: Tracey Crane • Virtual Properties Realty.com
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7630013
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
