Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,704/mo, and a $5,139/mo payment. Purchase price stands at $1,050,000, and rental yield measures 6.52% with $5,704/mo rent. Return on cash invested shows 15.91% in year one, and 5% annual appreciation builds toward $290,096 over five years. Five-year ROI reaches 81.92% and total cumulative return in cash records $278,681. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,704/mo property income covering a $5,139/mo payment rather than investor’s personal income.
Single Family
Built in 2022
8,024 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33030, Homestead, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,161 (100%) |
| Owner Occupied HU | 5,058 (45.3%) |
| Renter Occupied HU | 5,633 (50.5%) |
| Vacant Housing Units | 470 ( 4.2%) |
| Median Home Value | $470,008 |
| Average Home Value | $549,886 |
Residential
11,286
Single Family
8,728
Multi-Family
2,558
Businesses
1,145
Date | Event | Price |
|---|---|---|
| 2024-05-28 | Listed for sale | $1,050,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Adrian Lopez • Xcellence Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11595403
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
