Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crandall at 1730 Arroyo Rd, Crandall, TX, 75114 at $344,820 posts ROI 22.7% with $266/mo cash flow from $2,760/mo rent. Total monthly income equals $2,760/mo, and annual cash flow records $3,192/yr on $114,308 to close. Return on cash invested measures 22.7% and rental yield reads 9.61% at the current $344,820. Equity gained on principal adds $2,225/yr, and 5% annual appreciation supports $95,267 by year five. Five-year ROI prints 119.18% and total cumulative return in cash totals $136,232.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,760/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
6,372 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 75114, Crandall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,446 (100%) |
| Owner Occupied HU | 4,703 (86.4%) |
| Renter Occupied HU | 355 ( 6.5%) |
| Vacant Housing Units | 388 ( 7.1%) |
| Median Home Value | $349,344 |
| Average Home Value | $383,560 |
Residential
4,537
Single Family
4,537
Multi-Family
0
Businesses
204
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Price change | $344,820 |
| 2024-09-17 | Price change | $369,820 |
| 2024-07-10 | Listed for sale | $391,820 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $529.63 | -88.32% | $21,480 | 20.00% |
| 2023-02-12 | $4533.67 | N/A | $17,900 | N/A |
Listed by: Bobbie Alexander • Alexander Properties - Dallas
Mls Name: NTREIS
Mls ID: #20748339
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
