Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 173 Decker, Kyle, TX, 78640 priced at $299,999 pairs $2,220/mo rent with $16/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,220/mo, and annual cash flow comes to $195/yr on $99,450 invested. Return on cash invested is 20.11% in year one, and rental yield stands at 8.88% on a $299,999 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 105.45% and total cumulative return in cash reaches $104,868. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
5,619 sqft lot
$N/A/sqft
$49 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $299,999 |
| 2025-05-01 | Listing removed | $310,000 |
| 2025-02-04 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $5242.09 | -25.92% | $232,420 | -27.90% |
| 2023-05-07 | $7076.23 | -9.02% | $322,360 | 0.88% |
| 2022-05-07 | $7777.45 | 33.22% | $319,560 | 40.07% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
