Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 1729 Chatham Ln, Keller, TX, 76248 generates $3,234/mo in rent and, after a $2,080/mo payment, leaves $145/mo in cash flow. Total monthly income is $3,234/mo, and annual cash flow is $1,743/yr on $140,888 invested. Return on cash invested sits at 21.15% in year one, and rental yield is 9.13% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 110.91% and total cumulative return in cash sums $156,257. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,234/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
6,272 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $425,000 |
| 2024-10-31 | Listed for sale | $430,000 |
| 2024-10-24 | Contingent | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1487.71 | -54.76% | $363,381 | -11.17% |
| 2023-12-27 | $3288.82 | -2.55% | $409,072 | 10.84% |
| 2022-12-27 | $3374.94 | 1.95% | $369,055 | 28.01% |
Listed by: Kimberly Bedwell • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20708035
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
