Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 17272 Shady Falls Road, Elmendorf, TX, 78112 at $172,000 posts ROI 27.63% with $367/mo cash flow from $1,590/mo rent. Total monthly income equals $1,590/mo, and annual cash flow records $4,401/yr on $57,018 to close. Return on cash invested measures 27.63% and rental yield reads 11.09% at the current $172,000. Equity gained on principal adds $1,110/yr, and 5% annual appreciation supports $47,520 by year five. Five-year ROI prints 145.47% and total cumulative return in cash totals $82,945.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,590/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in N/A
2.09 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Price change | $172,000 |
| 2024-08-23 | Listed for sale | $198,432 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Daye Wanat • Epique Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1803579
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
