Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,980/mo, and a $1,273/mo payment. Purchase price stands at $260,000, and rental yield measures 9.14% with $1,980/mo rent. Return on cash invested shows 18.48% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 97.59% and total cumulative return in cash records $84,113. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,980/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$303 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2025-01-01 | Listed for sale | $260,000 |
| 2024-10-09 | Listing removed | $260,000 |
| 2024-09-02 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2957.19 | 14.07% | $150,645 | 10.00% |
| 2022-02-13 | $2592.35 | 8.03% | $136,950 | 10.00% |
| 2021-02-13 | $2399.66 | 1.03% | $124,500 | 1.30% |
Listed by: Pablo Iojes • Universal USA Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11651908
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
