Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grand Prairie at 1725 Camara Ct, Grand Prairie, TX, 75051 priced at $325,000 converts $2,320/mo rent into $9/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,320/mo, and annual cash flow totals $103/yr on $107,738 invested. Return on cash invested prints 20% in year one, and rental yield reads 8.57% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 104.57% and total cumulative return in cash sums $112,657. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,320/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 1964
8,319 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75051, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,179 (100%) |
| Owner Occupied HU | 6,325 (48.0%) |
| Renter Occupied HU | 6,047 (45.9%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $228,777 |
| Average Home Value | $275,430 |
Residential
13,320
Single Family
9,857
Multi-Family
3,463
Businesses
1,218
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $2971.05 | 17.42% | $177,030 | 60.94% |
| 2023-05-15 | $2530.33 | N/A | $110,000 | N/A |
Listed by: Vivian Vance • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20936193
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
