Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crofton at 1722 Whitestone Ct #51, Crofton, MD, 21114 generates $3,000/mo in rent and, after a $1,615/mo payment, leaves $948/mo in cash flow. Total monthly income is $3,000/mo, and annual cash flow is $11,373/yr on $109,395 invested. Return on cash invested sits at 30.31% in year one, and rental yield is 10.91% on a $330,000 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 158.64% and total cumulative return in cash sums $173,543. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,000/mo property income rather than buyer’s personal income.
Townhouse
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21114, Crofton, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,530 (100%) |
| Owner Occupied HU | 7,326 (76.9%) |
| Renter Occupied HU | 2,024 (21.2%) |
| Vacant Housing Units | 180 ( 1.9%) |
| Median Home Value | $569,937 |
| Average Home Value | $569,535 |
Residential
9,933
Single Family
8,923
Multi-Family
1,010
Businesses
846
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jenn Klarman • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDAA2126262
