Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1722 Ascension Point Dr APT 331, Arlington, TX, 76006 offers a 11.58% rental yield on a $225,000 purchase with $2,171/mo rent. Total monthly income registers $2,171/mo, and a $1,101/mo payment leaves $170/mo available for distribution. Annual cash flow reaches $2,043/yr on $74,588 to close, and return on cash invested stands at 22.65% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 121.13% and total cumulative return in cash at $90,345. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,171/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1984
7,492 sqft lot
$N/A/sqft
$401 monthly HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Price change | $225,000 |
| 2025-01-14 | Listed for sale | $235,000 |
| 2020-07-18 | Listing removed | $1,450 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-02-12 | $2886.38 | -0.33% | $108,449 | -1.23% |
| 2015-02-12 | $2895.97 | 64.41% | $109,800 | 40.23% |
| 2014-02-12 | $1761.47 | N/A | $78,300 | N/A |
Listed by: Sergio Santiago • JPAR Arlington
Mls Name: NTREIS
Mls ID: #20811157
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
